Video Presentation (Solving Finance Problems in EXCEL)

For the Inc. I will Calculate the free cash flow for each of the next three years. After 2022 free cash flow growth is expected to slow to 7% per year permanently. What is the value of the stock today? Without the new products, free cash flow in 2020 would be $100,000 and it would grow at 7% per year forever. What is the value of the stock if the new products aren’t introduced?